Business plan
1.Executive summary
This plan is the simplest of the three: the founder incorporates Vome AB with the minimum 25,000 SEK (≈ €2,200) share capital and works on Vome full-time, supported for the first six months by Arbetsförmedlingen's start-up grant (stöd till start av näringsverksamhet), which covers living costs while the customer base builds. From month seven the company pays the founder a modest salary. Revenue comes from two streams: subscriptions, and paid onboarding/configuration services that bring cash in from the first month. There is no external equity, no reporting burden, and no investor pressure.
By year three the business is at roughly ~1,000,000 SEK ARR with ~700 paying customers and a salary approaching market rate, built without giving up any ownership. The path remains entirely reversible: if traction and capacity warrant it, this plan can transition to Plan B or Plan C later, on much better terms than today.
2.Company & founder
Structure
Vome will be incorporated as a Swedish aktiebolag (AB). The minimum share capital is 25,000 SEK (≈ €2,200), contributed by the founder. Sweden is the natural home: it is where the founder lives and works, the corporate-tax regime is straightforward, GDPR is the law of the land, and Stockholm is well placed for European customers.
The cap table is intentionally simple and the business is structured so it can succeed without relying on optimistic scenarios.
Founder
The founder is Andrew (Andy) Lyeklint Hancock, a full-stack engineer based in Skåne, southern Sweden, with a long background in PHP, Python/Django, Angular, Linux and AWS work. Open-source as @adlh on GitHub. The current Vome stack — Flask portal, HAOS provisioning pipeline, WireGuard automation, the VomeSync companion integration, the Node/Redis service and the public website — is the founder's own work. The intent is deliberately conservative: keep the team small and the product focused, hire only when the work justifies it, and never over-promise.
3.Product
VomeHome — managed Home Assistant (lead product)
Each customer is provisioned an isolated HAOS virtual machine on Vome's infrastructure. A small adaptor in the customer's home (a tiny single-board device or an existing OpenWrt / GL.iNet router) holds a WireGuard credential and connects outbound to the host; LAN devices then become reachable to the hosted instance. From the customer's point of view, it is just Home Assistant: every integration, add-on and blueprint that works on a self-hosted instance works the same way here. No port forwarding is needed; the home network is never exposed to the public internet.
A core design goal is two-way portability. A self-hoster can keep a hosted standby that boots from their existing backups; a hosted customer can migrate back to a Pi/NUC at any time. We intend to make VomeHome the easiest place in the HA world to not stay forever — and the demonstration platform already proves the loop: verified imports in, verified handbacks out, and isolated failover drills in between.
VomeSync — companion concept (supporting role)
VomeSync is a small open-source HACS-style integration with a Node/Redis backend. It lets switches in different Home Assistant instances signal each other — useful for multi-property setups and optional community events. The source for the companion is on GitHub; the wider VomeHome source remains available to investors on request, under NDA, ahead of any public open-sourcing decision.
Built and demonstrable today
The services revenue lines are not aspirations — the tooling behind each one is implemented and running in the demonstration environment, so each sale takes minutes of founder time rather than hours:
- One-click P2V migration with verification: a customer's existing Pi/NUC install is captured, restored into their hosted VM and automatically verified — entity, device, automation and integration counts compared, configuration checked, error log scanned — turning the 1,495 SEK onboarding service into a near-zero-labour product, with pre-flight checks that flag USB radio sticks and a rollback path if verification disappoints.
- Quote-and-pay support: support stays locked out of customer instances by default. A customer grants time-boxed, audited access from a support ticket; complex jobs are quoted in the ticket (fixed price, or 750 SEK/h with an estimate) and paid by card before work begins.
- Instance health report & tidy: code-based analysis of a customer's instance — flapping devices eating CPU, recorder database bloat, unused entities, error noise, resource-hungry add-ons — with an AI-written summary on top of deterministic findings. The scan is free and shows the top findings; the full report is a one-off unlock (495 SEK) with proposed fixes priced as a tidy package.
- CHAP (Continuous Home Assistant Processing) — managed standby and failover: heartbeat monitoring distinguishes "Home Assistant is down" from "the home is down"; a hosted standby VM boots from the customer's verified backups when failover is declared; isolated drills prove the takeover on real backups without touching the live home; automatic action stays locked until a drill has passed; and a guided handback returns the home to local hardware afterwards. The customer's old Pi is repurposed as the home anchor that bridges their Zigbee / Z-Wave radios to the hosted instance — the mesh survives the move, and survives a dead server later. Standby and drills attach to the paid tiers; rescue paths are never paywalled.
Roadmap product lines
- Flashable anchor image: the home-anchor agent currently installs onto the customer's existing Pi OS; a ready-made SD-card image (and coordinator snapshot collection on the anchor) removes the remaining manual steps.
- Geo-distributed hosts: EU and UK regions first; further regions follow paying demand.
- Companion ESP32 devices: small, modestly priced Vome-branded sensors / actuators that "just work" with VomeHome.
- Adjacent platforms: the same hosting + tunnel architecture can later host OpenHAB, ioBroker or Domoticz instances for users of those platforms.
4.Market & opportunity
Home Assistant publishes anonymised analytics on its public dashboard. As of late 2025 the platform reports approximately 1.4 million active installations, supporting 2,500+ native integrations, with year-on-year growth comfortably above twenty per cent. The reported figure is the opted-in number, so the true user base is meaningfully larger.
The wider context is a global smart-home market that industry analysts size at roughly USD 100 bn and growing at low double digits a year through the decade. Most of that revenue accrues to closed ecosystems. Home Assistant is the standout open alternative; it has, until now, lacked a credible managed offering for users who don't want to host it themselves.
Sizing the addressable market
| Layer | Definition | Estimate |
|---|---|---|
| TAM | Households worldwide that would use an open smart-home platform if it required no self-hosting. | ~50 m homes |
| SAM | EU + UK + North America households broadly comfortable with subscription software, in HA's price band. | ~5–8 m homes |
| SOM (5 yr) | Realistic share for a small, focused operator concentrating on EU + UK first. | ~30–60 k homes |
These numbers are deliberately conservative orientation rather than commitment. The business does not need to win the whole market — capturing a low-five-figure number of paying homes at ~1,400 SEK / year ARPU (≈ €120) produces a durable, profitable business at small scale.
5.Competitive landscape
The smart-home space splits along two axes: open vs. closed ecosystem and plug-and-play vs. self-assemble. Closed ecosystems (Apple Home, Google Home, Alexa, SmartThings, Hubitat, Homey) own the easy onboarding side; open platforms (Home Assistant, OpenHAB, ioBroker, Domoticz) own the integration breadth and control side. VomeHome targets the empty top-right quadrant — an open ecosystem that is also fully managed.
| Player | Model | Strengths | Limits |
|---|---|---|---|
| Self-hosted HA (Pi / NUC) | DIY, free | Full control, mature, vibrant community | Requires comfort with self-hosting; one server per home |
| OpenHAB / ioBroker / Domoticz | DIY, free | Local-first, open, alternative for HA-averse users | Smaller communities than HA |
| Nabu Casa Cloud | Cloud relay (~85 SEK / mo €7.50) | Official, trusted, well integrated | Customer still runs the server at home |
| SmartThings / Apple Home / Alexa | Closed hub + cloud | Polished onboarding, scale, free at point of use | Walled garden, vendor lock-in |
| Hubitat / Homey | Local hub appliance | Local-first, niche following | Limited multi-home, smaller integration catalogue |
| VomeHome | Managed HA + WG tunnel + portable backups | No setup, multi-home, stays in the open ecosystem | Early stage, single-founder today |
Nabu Casa is a complement, not a rival. They earn their revenue from self-hosters who need remote access; we serve people who'd rather not self-host at all, plus self-hosters who want a managed safety net. The two offerings sit on either side of the same gap.
6.Go-to-market
Initial channels
- Home Assistant community. The HA forum,
r/homeassistant(~600k subscribers), HACS, and a handful of well-followed YouTube channels in the smart-home niche. This is where our customers already are. - Open-source presence. The VomeSync companion stays public on GitHub. Contributions, issues and reviews build credibility before we sell anyone anything.
- Hardware partner channel. OpenWrt / GL.iNet / Beryl are commonly used as VPN gateways. We co-publish step-by-step setup guides, then explore lightweight bundling.
- Multi-property niche. Holiday-let owners (Airbnb hosts in particular) and small property managers are an underserved segment with clear willingness to pay.
Pricing
| Plan | Target price | Includes |
|---|---|---|
| Solo | 89 SEK / month (≈ €8) | One home, baseline VM, daily backups, community support. |
| Family | 169 SEK / month (≈ €15) | Up to three homes, larger VM, longer backup retention, email support, CHAP standby with isolated failover drills. |
| Pro | From 349 SEK / month (≈ €30) | Five+ homes, hot standby (instant takeover), priority support, SLA — e.g. small property managers. |
| VomeSync premium (optional) | 59 SEK / month (≈ €5) | Higher limits, private switches, analytics, priority support. |
| CHAP standby for self-hosters | From 49 SEK / month (≈ €4) | They keep their own hardware; we hold verified backups, a dormant standby and quarterly drills. Subscription revenue with near-zero marginal cost — a stopped VM consumes no compute. |
| Off-site backups for self-hosters | From 19 SEK / month (≈ €2) | Encrypted backup copies on the existing fan-out rail; the natural entry product and upsell path into standby. |
Annual plans receive roughly two months free. Pricing is anchored against Nabu Casa for self-hosters and against the loaded cost of running a dedicated server at home. The value proposition is "we take care of the bit underneath, and we make sure you can leave whenever you like." One-off services (migration, health reports, readiness upgrades, custom work) are published with fixed prices on the demonstration platform's services page and sold through quote-and-pay support tickets.
The demonstration platform currently publishes the same ladder under early-access names and prices (Standard 69 / Pro 139 / Developer 249 SEK per month, mapping to Solo / Family / Pro above). This plan budgets on the launch pricing.
7.Technology & operations
Architecture
Each customer's Home Assistant runs in an
isolated HAOS virtual machine on a
bare-metal hypervisor host. WireGuard handles the
point-to-point tunnel between the VM and the home;
nginx terminates TLS for portal and per-customer
subdomains; Stripe handles billing; Auth0 handles
identity. The VomeSync companion service is a
small Node + Redis deployment. Operational tooling,
runbooks, backup schedules and incident response
are documented in the open-source repository's
OPERATIONS.md.
Capacity assumptions
- A modern dual-CPU host with 256 GB RAM comfortably runs ~30–60 light HAOS VMs.
- Per-VM steady-state cost lands around 25–35 SEK / month (€2–€3) at three-quarters utilisation.
- Stripe + Auth0 + monitoring add roughly 5–7 SEK (€0.50) per paying customer per month.
- WireGuard adaptor cost (one-off, optional, recovered via small hardware margin or shipping fee).
Security & privacy
- One VM per customer; no shared HA processes.
- WireGuard tunnel is outbound-initiated from the home; no inbound ports on the customer's network.
- Per-instance backups, encrypted at rest, 7–14 day retention, off-host storage.
- GDPR-compliant: data minimisation, deletion endpoints, DPA available for business customers.
8.Funding & projections
Founder's own funds & support
- ~25,000 SEK AB share capital (mandatory minimum) — the only capital in the company.
- Start-up grant (6 months) from Arbetsförmedlingen covers the founder's living costs during launch — it is personal income support, not company funding.
- ~15,000–20,000 SEK / year for hosting, accountancy, domain, monitoring, Stripe fees.
- Founder salary from month 7: 10,000 SEK/month gross (~13,100 SEK/month including employer contributions), rising with revenue in year two.
Three-year trajectory (subscriptions + services)
| End-of-year | Year 1 | Year 2 | Year 3 |
|---|---|---|---|
| Paying customers | 200 | 450 | 700 |
| Booked revenue (subs + services) | ~186k SEK | ~490k SEK | ~830k SEK |
| Direct hosting + payment costs | ~40k SEK | ~90k SEK | ~130k SEK |
| Founder salary incl. employer taxes | ~83k SEK | ~260k SEK | ~390k SEK |
| Other (accountancy, tooling, marketing) | ~18k SEK | ~25k SEK | ~35k SEK |
| Result before tax | ~+45k SEK | ~+115k SEK | ~+275k SEK |
Milestones
| Milestone | Target |
|---|---|
| Start-up grant application to Arbetsförmedlingen | Month −2 |
| Vome AB incorporated (after grant approval) & launch | Month 0–1 |
| ~95 customers; company income ~15k SEK/month | Month ~6 |
| Founder salary (10k SEK/month) begins | Month 7 |
| ~200 paying customers; ~23k SEK MRR | Month ~12 |
| Boot-from-backup feature shipped | Month ~12–18 |
Pros
- No external dilution; founder keeps 100%.
- No reporting burden, no investor pressure, no board.
- Founder full-time from day one — grant-backed launch without burning company cash.
- Services revenue (onboarding at 1,495 SEK, custom work at 750 SEK/h, health reports at ~495 SEK) bridges the gap while MRR builds — and the tooling roadmap (P2V importer, quote-and-pay tickets, automated health reports) shrinks the founder labour behind each sale.
- Fully reversible — can transition to Plans B or C later.
Cons / risks
- Slower growth than funded plans; competitor entry could pre-empt the market.
- Founder income is tight in year one (10k SEK/month from month 7).
- Limited buffer for incidents or unplanned hardware costs.
9.Risks & mitigations
Founder income dependency High
The start-up grant covers months 1–6; from month 7 the business must carry ~13k SEK/month in employment cost. Mitigated by services revenue from month one, annual prepays brought forward at launch, and the cash buffer built during the grant period (~47k SEK by month 6). If growth lags, the salary start can slip a month or two.
Single-founder concentration High
Operations are documented and reproducible (OPERATIONS.md, infra-as-code), and backups are structured so a hand-over is possible inside a fortnight if the founder is incapacitated.
Nabu Casa launches managed HA Medium
Smaller customer base means smaller hit; pivot to OpenHAB / ioBroker hosting remains viable.
Customer trust & data privacy Medium
EU hosting by default, isolated VMs, GDPR rights endpoints, public security and privacy pages.
Hardware adaptor friction Low
Existing OpenWrt / GL.iNet routers cover most use cases; a Vome-branded adaptor is a "nice to have" rather than a blocker.
10.Contact
The fastest way to talk to us is by email at invest@vome.io. The demonstration is at vome.io (beta) and sync.vome.io. The companion VomeSync source is at github.com/Vortitron/VomeSync; the wider VomeHome source is available to investors on request, under NDA. The slide-deck companion is at /pitch.
Detailed financial workings and operational documentation are available on request. We'd rather have a thirty-minute conversation than send a fifty-page model.
1.Executive summary
This plan raises a small round of around 400,000 SEK (≈ €35,000) from one or two known investors — a friend, a former colleague, or a business contact — on a straightforward SAFE or convertible. The money funds twelve months of focused, full-time founder runway and a single production host. The cap table stays simple: founder retains comfortably more than 90% on a fully-diluted basis, and grant / pre-seed optionality is preserved.
This is the path with the best balance of risk and dilution among the three. By year three the business is at ~3.6 mln SEK ARR, comfortably profitable, founder-controlled, and an attractive candidate for either continued bootstrapping or an upgrade to a proper pre-seed on materially better terms.
2.Company & founder
Structure
Vome will be incorporated as a Swedish aktiebolag (AB). The minimum share capital is 25,000 SEK (≈ €2,200), contributed by the founder. Sweden is the natural home: it is where the founder lives and works, the corporate-tax regime is straightforward, GDPR is the law of the land, and Stockholm is well placed for European customers.
The cap table is intentionally simple and the business is structured so it can succeed without relying on optimistic scenarios.
Founder
The founder is Andrew (Andy) Lyeklint Hancock, a full-stack engineer based in Skåne, southern Sweden, with a long background in PHP, Python/Django, Angular, Linux and AWS work. Open-source as @adlh on GitHub. The current Vome stack — Flask portal, HAOS provisioning pipeline, WireGuard automation, the VomeSync companion integration, the Node/Redis service and the public website — is the founder's own work. The intent is deliberately conservative: keep the team small and the product focused, hire only when the work justifies it, and never over-promise.
3.Product
VomeHome — managed Home Assistant (lead product)
Each customer is provisioned an isolated HAOS virtual machine on Vome's infrastructure. A small adaptor in the customer's home (a tiny single-board device or an existing OpenWrt / GL.iNet router) holds a WireGuard credential and connects outbound to the host; LAN devices then become reachable to the hosted instance. From the customer's point of view, it is just Home Assistant: every integration, add-on and blueprint that works on a self-hosted instance works the same way here. No port forwarding is needed; the home network is never exposed to the public internet.
A core design goal is two-way portability. A self-hoster can keep a hosted standby that boots from their existing backups; a hosted customer can migrate back to a Pi/NUC at any time. We intend to make VomeHome the easiest place in the HA world to not stay forever — and the demonstration platform already proves the loop: verified imports in, verified handbacks out, and isolated failover drills in between.
VomeSync — companion concept (supporting role)
VomeSync is a small open-source HACS-style integration with a Node/Redis backend. It lets switches in different Home Assistant instances signal each other — useful for multi-property setups and optional community events. The source for the companion is on GitHub; the wider VomeHome source remains available to investors on request, under NDA, ahead of any public open-sourcing decision.
Built and demonstrable today
The services revenue lines are not aspirations — the tooling behind each one is implemented and running in the demonstration environment, so each sale takes minutes of founder time rather than hours:
- One-click P2V migration with verification: a customer's existing Pi/NUC install is captured, restored into their hosted VM and automatically verified — entity, device, automation and integration counts compared, configuration checked, error log scanned — turning the 1,495 SEK onboarding service into a near-zero-labour product, with pre-flight checks that flag USB radio sticks and a rollback path if verification disappoints.
- Quote-and-pay support: support stays locked out of customer instances by default. A customer grants time-boxed, audited access from a support ticket; complex jobs are quoted in the ticket (fixed price, or 750 SEK/h with an estimate) and paid by card before work begins.
- Instance health report & tidy: code-based analysis of a customer's instance — flapping devices eating CPU, recorder database bloat, unused entities, error noise, resource-hungry add-ons — with an AI-written summary on top of deterministic findings. The scan is free and shows the top findings; the full report is a one-off unlock (495 SEK) with proposed fixes priced as a tidy package.
- CHAP (Continuous Home Assistant Processing) — managed standby and failover: heartbeat monitoring distinguishes "Home Assistant is down" from "the home is down"; a hosted standby VM boots from the customer's verified backups when failover is declared; isolated drills prove the takeover on real backups without touching the live home; automatic action stays locked until a drill has passed; and a guided handback returns the home to local hardware afterwards. The customer's old Pi is repurposed as the home anchor that bridges their Zigbee / Z-Wave radios to the hosted instance — the mesh survives the move, and survives a dead server later. Standby and drills attach to the paid tiers; rescue paths are never paywalled.
Roadmap product lines
- Flashable anchor image: the home-anchor agent currently installs onto the customer's existing Pi OS; a ready-made SD-card image (and coordinator snapshot collection on the anchor) removes the remaining manual steps.
- Geo-distributed hosts: EU and UK regions first; further regions follow paying demand.
- Companion ESP32 devices: small, modestly priced Vome-branded sensors / actuators that "just work" with VomeHome.
- Adjacent platforms: the same hosting + tunnel architecture can later host OpenHAB, ioBroker or Domoticz instances for users of those platforms.
4.Market & opportunity
Home Assistant publishes anonymised analytics on its public dashboard. As of late 2025 the platform reports approximately 1.4 million active installations, supporting 2,500+ native integrations, with year-on-year growth comfortably above twenty per cent. The reported figure is the opted-in number, so the true user base is meaningfully larger.
The wider context is a global smart-home market that industry analysts size at roughly USD 100 bn and growing at low double digits a year through the decade. Most of that revenue accrues to closed ecosystems. Home Assistant is the standout open alternative; it has, until now, lacked a credible managed offering for users who don't want to host it themselves.
Sizing the addressable market
| Layer | Definition | Estimate |
|---|---|---|
| TAM | Households worldwide that would use an open smart-home platform if it required no self-hosting. | ~50 m homes |
| SAM | EU + UK + North America households broadly comfortable with subscription software, in HA's price band. | ~5–8 m homes |
| SOM (5 yr) | Realistic share for a small, focused operator concentrating on EU + UK first. | ~30–60 k homes |
These numbers are deliberately conservative orientation rather than commitment. The business does not need to win the whole market — capturing a low-five-figure number of paying homes at ~1,400 SEK / year ARPU (≈ €120) produces a durable, profitable business at small scale.
5.Competitive landscape
The smart-home space splits along two axes: open vs. closed ecosystem and plug-and-play vs. self-assemble. Closed ecosystems (Apple Home, Google Home, Alexa, SmartThings, Hubitat, Homey) own the easy onboarding side; open platforms (Home Assistant, OpenHAB, ioBroker, Domoticz) own the integration breadth and control side. VomeHome targets the empty top-right quadrant — an open ecosystem that is also fully managed.
| Player | Model | Strengths | Limits |
|---|---|---|---|
| Self-hosted HA (Pi / NUC) | DIY, free | Full control, mature, vibrant community | Requires comfort with self-hosting; one server per home |
| OpenHAB / ioBroker / Domoticz | DIY, free | Local-first, open, alternative for HA-averse users | Smaller communities than HA |
| Nabu Casa Cloud | Cloud relay (~85 SEK / mo €7.50) | Official, trusted, well integrated | Customer still runs the server at home |
| SmartThings / Apple Home / Alexa | Closed hub + cloud | Polished onboarding, scale, free at point of use | Walled garden, vendor lock-in |
| Hubitat / Homey | Local hub appliance | Local-first, niche following | Limited multi-home, smaller integration catalogue |
| VomeHome | Managed HA + WG tunnel + portable backups | No setup, multi-home, stays in the open ecosystem | Early stage, single-founder today |
Nabu Casa is a complement, not a rival. They earn their revenue from self-hosters who need remote access; we serve people who'd rather not self-host at all, plus self-hosters who want a managed safety net. The two offerings sit on either side of the same gap.
6.Go-to-market
Initial channels
- Home Assistant community. The HA forum,
r/homeassistant(~600k subscribers), HACS, and a handful of well-followed YouTube channels in the smart-home niche. This is where our customers already are. - Open-source presence. The VomeSync companion stays public on GitHub. Contributions, issues and reviews build credibility before we sell anyone anything.
- Hardware partner channel. OpenWrt / GL.iNet / Beryl are commonly used as VPN gateways. We co-publish step-by-step setup guides, then explore lightweight bundling.
- Multi-property niche. Holiday-let owners (Airbnb hosts in particular) and small property managers are an underserved segment with clear willingness to pay.
Pricing
| Plan | Target price | Includes |
|---|---|---|
| Solo | 89 SEK / month (≈ €8) | One home, baseline VM, daily backups, community support. |
| Family | 169 SEK / month (≈ €15) | Up to three homes, larger VM, longer backup retention, email support, CHAP standby with isolated failover drills. |
| Pro | From 349 SEK / month (≈ €30) | Five+ homes, hot standby (instant takeover), priority support, SLA — e.g. small property managers. |
| VomeSync premium (optional) | 59 SEK / month (≈ €5) | Higher limits, private switches, analytics, priority support. |
| CHAP standby for self-hosters | From 49 SEK / month (≈ €4) | They keep their own hardware; we hold verified backups, a dormant standby and quarterly drills. Subscription revenue with near-zero marginal cost — a stopped VM consumes no compute. |
| Off-site backups for self-hosters | From 19 SEK / month (≈ €2) | Encrypted backup copies on the existing fan-out rail; the natural entry product and upsell path into standby. |
Annual plans receive roughly two months free. Pricing is anchored against Nabu Casa for self-hosters and against the loaded cost of running a dedicated server at home. The value proposition is "we take care of the bit underneath, and we make sure you can leave whenever you like." One-off services (migration, health reports, readiness upgrades, custom work) are published with fixed prices on the demonstration platform's services page and sold through quote-and-pay support tickets.
The demonstration platform currently publishes the same ladder under early-access names and prices (Standard 69 / Pro 139 / Developer 249 SEK per month, mapping to Solo / Family / Pro above). This plan budgets on the launch pricing.
7.Technology & operations
Architecture
Each customer's Home Assistant runs in an
isolated HAOS virtual machine on a
bare-metal hypervisor host. WireGuard handles the
point-to-point tunnel between the VM and the home;
nginx terminates TLS for portal and per-customer
subdomains; Stripe handles billing; Auth0 handles
identity. The VomeSync companion service is a
small Node + Redis deployment. Operational tooling,
runbooks, backup schedules and incident response
are documented in the open-source repository's
OPERATIONS.md.
Capacity assumptions
- A modern dual-CPU host with 256 GB RAM comfortably runs ~30–60 light HAOS VMs.
- Per-VM steady-state cost lands around 25–35 SEK / month (€2–€3) at three-quarters utilisation.
- Stripe + Auth0 + monitoring add roughly 5–7 SEK (€0.50) per paying customer per month.
- WireGuard adaptor cost (one-off, optional, recovered via small hardware margin or shipping fee).
Security & privacy
- One VM per customer; no shared HA processes.
- WireGuard tunnel is outbound-initiated from the home; no inbound ports on the customer's network.
- Per-instance backups, encrypted at rest, 7–14 day retention, off-host storage.
- GDPR-compliant: data minimisation, deletion endpoints, DPA available for business customers.
8.Funding & projections
Use of funds (400,000 SEK)
Three-year customer trajectory
| End-of-year | Year 1 | Year 2 | Year 3 |
|---|---|---|---|
| Paying customers | 400 | 1,200 | 2,500 |
| Annualised revenue | ~550k SEK | ~1.7 mln SEK | ~3.6 mln SEK |
| Direct hosting + payment costs | ~80k SEK | ~230k SEK | ~480k SEK |
| Founder + (optional part-time hire from yr 2) | 240k SEK | ~480k SEK | ~700k SEK |
| Other (legal, marketing, tooling) | ~70k SEK | ~120k SEK | ~180k SEK |
| Operating result | ~160k SEK | ~870k SEK | ~2.2 mln SEK |
Cap table impact
A SAFE for ~400,000 SEK with a sensible discount (20%) and post-money cap (e.g. 8–12 mln SEK) implies an effective stake in the 4–6% band when it converts. Founder retains comfortably more than 90% on a fully-diluted basis, with a 5–10% option pool reserved.
Milestones
| Milestone | Target |
|---|---|
| Vome AB incorporated & first paying customer | Month 0 |
| ~50 paying customers | Month ~3 |
| ~250 paying customers | Month ~6 |
| Boot-from-backup feature shipped | Month ~9 |
| ~1,000 paying customers | Month ~18–24 |
| Operating break-even | Month ~6–9 |
Pros
- Founder can go full-time on Vome, doubling effective output.
- Cap table stays simple; preserves grant and pre-seed optionality.
- Twelve months is enough runway to reach product-market fit and revenue.
- Aligned investor (someone who knows the founder) eases reporting overhead.
Cons / risks
- If growth misses target, runway is tight — need a clear contingency plan.
- Friends-and-family investing has interpersonal risk; structure as a clean SAFE with proper paperwork.
- Slower than Plan C; if a competitor (e.g. Nabu Casa) launches managed HA, the lead window narrows.
9.Risks & mitigations
Single-founder concentration High
Operations are documented and reproducible. From month nine, contingency budget allows a freelance hand-over plan or part-time ops support.
Twelve-month runway is tight High
Trigger points: at month nine, with revenue covering ≥40% of operating costs, the runway is extended via revenue rather than further dilution. If revenue is tracking below that, we open a discussion with the SAFE holder about a small extension or move to a slower bootstrap mode.
Nabu Casa launches managed HA Medium
Lean into multi-home and migration use cases that fit a smaller operator better. Open-source companion (VomeSync) builds community goodwill ahead of any competitive event.
Friends-and-family investor relationship Medium
Use a clean SAFE with sensible cap and discount, written paperwork (no handshake deals), and quarterly written updates so expectations stay aligned.
Customer trust & data privacy Medium
EU hosting by default, isolated VMs, GDPR rights endpoints, public security and privacy pages.
Hardware adaptor friction Medium
OpenWrt / GL.iNet support on day one; optional pre-configured Vome adaptor explored in months 9–12.
10.Contact
The fastest way to talk to us is by email at invest@vome.io. The demonstration is at vome.io (beta) and sync.vome.io. The companion VomeSync source is at github.com/Vortitron/VomeSync; the wider VomeHome source is available to investors on request, under NDA. The slide-deck companion is at /pitch.
Detailed financial workings and operational documentation are available on request. We'd rather have a thirty-minute conversation than send a fifty-page model.
1.Executive summary
This plan raises an institutional or angel pre-seed round in the 1.15–2.9 mln SEK (€100–€250k) band, with a working mid-point of ~2 mln SEK (≈ €175k). The money funds two production hosts, multi-region from day one, eighteen months of focused founder runway, and a part-time second engineer from month six.
The faster operating tempo gives Vome a credible path from demonstration to a multi-thousand customer SaaS at ~11 mln SEK ARR by year three, with a clean cap table and a defensible position in the European Home Assistant hosting market. This plan accepts more dilution and reporting overhead in exchange for the resources to move quickly.
2.Company & founder
Structure
Vome will be incorporated as a Swedish aktiebolag (AB). The minimum share capital is 25,000 SEK (≈ €2,200), contributed by the founder. Sweden is the natural home: it is where the founder lives and works, the corporate-tax regime is straightforward, GDPR is the law of the land, and Stockholm is well placed for European customers.
The cap table is intentionally simple and the business is structured so it can succeed without relying on optimistic scenarios.
Founder
The founder is Andrew (Andy) Lyeklint Hancock, a full-stack engineer based in Skåne, southern Sweden, with a long background in PHP, Python/Django, Angular, Linux and AWS work. Open-source as @adlh on GitHub. The current Vome stack — Flask portal, HAOS provisioning pipeline, WireGuard automation, the VomeSync companion integration, the Node/Redis service and the public website — is the founder's own work. The intent is deliberately conservative: keep the team small and the product focused, hire only when the work justifies it, and never over-promise.
3.Product
VomeHome — managed Home Assistant (lead product)
Each customer is provisioned an isolated HAOS virtual machine on Vome's infrastructure. A small adaptor in the customer's home (a tiny single-board device or an existing OpenWrt / GL.iNet router) holds a WireGuard credential and connects outbound to the host; LAN devices then become reachable to the hosted instance. From the customer's point of view, it is just Home Assistant: every integration, add-on and blueprint that works on a self-hosted instance works the same way here. No port forwarding is needed; the home network is never exposed to the public internet.
A core design goal is two-way portability. A self-hoster can keep a hosted standby that boots from their existing backups; a hosted customer can migrate back to a Pi/NUC at any time. We intend to make VomeHome the easiest place in the HA world to not stay forever — and the demonstration platform already proves the loop: verified imports in, verified handbacks out, and isolated failover drills in between.
VomeSync — companion concept (supporting role)
VomeSync is a small open-source HACS-style integration with a Node/Redis backend. It lets switches in different Home Assistant instances signal each other — useful for multi-property setups and optional community events. The source for the companion is on GitHub; the wider VomeHome source remains available to investors on request, under NDA, ahead of any public open-sourcing decision.
Built and demonstrable today
The services revenue lines are not aspirations — the tooling behind each one is implemented and running in the demonstration environment, so each sale takes minutes of founder time rather than hours:
- One-click P2V migration with verification: a customer's existing Pi/NUC install is captured, restored into their hosted VM and automatically verified — entity, device, automation and integration counts compared, configuration checked, error log scanned — turning the 1,495 SEK onboarding service into a near-zero-labour product, with pre-flight checks that flag USB radio sticks and a rollback path if verification disappoints.
- Quote-and-pay support: support stays locked out of customer instances by default. A customer grants time-boxed, audited access from a support ticket; complex jobs are quoted in the ticket (fixed price, or 750 SEK/h with an estimate) and paid by card before work begins.
- Instance health report & tidy: code-based analysis of a customer's instance — flapping devices eating CPU, recorder database bloat, unused entities, error noise, resource-hungry add-ons — with an AI-written summary on top of deterministic findings. The scan is free and shows the top findings; the full report is a one-off unlock (495 SEK) with proposed fixes priced as a tidy package.
- CHAP (Continuous Home Assistant Processing) — managed standby and failover: heartbeat monitoring distinguishes "Home Assistant is down" from "the home is down"; a hosted standby VM boots from the customer's verified backups when failover is declared; isolated drills prove the takeover on real backups without touching the live home; automatic action stays locked until a drill has passed; and a guided handback returns the home to local hardware afterwards. The customer's old Pi is repurposed as the home anchor that bridges their Zigbee / Z-Wave radios to the hosted instance — the mesh survives the move, and survives a dead server later. Standby and drills attach to the paid tiers; rescue paths are never paywalled.
Roadmap product lines
- Flashable anchor image: the home-anchor agent currently installs onto the customer's existing Pi OS; a ready-made SD-card image (and coordinator snapshot collection on the anchor) removes the remaining manual steps.
- Geo-distributed hosts: EU and UK regions first; further regions follow paying demand.
- Companion ESP32 devices: small, modestly priced Vome-branded sensors / actuators that "just work" with VomeHome.
- Adjacent platforms: the same hosting + tunnel architecture can later host OpenHAB, ioBroker or Domoticz instances for users of those platforms.
4.Market & opportunity
Home Assistant publishes anonymised analytics on its public dashboard. As of late 2025 the platform reports approximately 1.4 million active installations, supporting 2,500+ native integrations, with year-on-year growth comfortably above twenty per cent. The reported figure is the opted-in number, so the true user base is meaningfully larger.
The wider context is a global smart-home market that industry analysts size at roughly USD 100 bn and growing at low double digits a year through the decade. Most of that revenue accrues to closed ecosystems. Home Assistant is the standout open alternative; it has, until now, lacked a credible managed offering for users who don't want to host it themselves.
Sizing the addressable market
| Layer | Definition | Estimate |
|---|---|---|
| TAM | Households worldwide that would use an open smart-home platform if it required no self-hosting. | ~50 m homes |
| SAM | EU + UK + North America households broadly comfortable with subscription software, in HA's price band. | ~5–8 m homes |
| SOM (5 yr) | Realistic share for a small, focused operator concentrating on EU + UK first. | ~30–60 k homes |
These numbers are deliberately conservative orientation rather than commitment. The business does not need to win the whole market — capturing a low-five-figure number of paying homes at ~1,400 SEK / year ARPU (≈ €120) produces a durable, profitable business at small scale.
5.Competitive landscape
The smart-home space splits along two axes: open vs. closed ecosystem and plug-and-play vs. self-assemble. Closed ecosystems (Apple Home, Google Home, Alexa, SmartThings, Hubitat, Homey) own the easy onboarding side; open platforms (Home Assistant, OpenHAB, ioBroker, Domoticz) own the integration breadth and control side. VomeHome targets the empty top-right quadrant — an open ecosystem that is also fully managed.
| Player | Model | Strengths | Limits |
|---|---|---|---|
| Self-hosted HA (Pi / NUC) | DIY, free | Full control, mature, vibrant community | Requires comfort with self-hosting; one server per home |
| OpenHAB / ioBroker / Domoticz | DIY, free | Local-first, open, alternative for HA-averse users | Smaller communities than HA |
| Nabu Casa Cloud | Cloud relay (~85 SEK / mo €7.50) | Official, trusted, well integrated | Customer still runs the server at home |
| SmartThings / Apple Home / Alexa | Closed hub + cloud | Polished onboarding, scale, free at point of use | Walled garden, vendor lock-in |
| Hubitat / Homey | Local hub appliance | Local-first, niche following | Limited multi-home, smaller integration catalogue |
| VomeHome | Managed HA + WG tunnel + portable backups | No setup, multi-home, stays in the open ecosystem | Early stage, single-founder today |
Nabu Casa is a complement, not a rival. They earn their revenue from self-hosters who need remote access; we serve people who'd rather not self-host at all, plus self-hosters who want a managed safety net. The two offerings sit on either side of the same gap.
6.Go-to-market
Initial channels
- Home Assistant community. The HA forum,
r/homeassistant(~600k subscribers), HACS, and a handful of well-followed YouTube channels in the smart-home niche. This is where our customers already are. - Open-source presence. The VomeSync companion stays public on GitHub. Contributions, issues and reviews build credibility before we sell anyone anything.
- Hardware partner channel. OpenWrt / GL.iNet / Beryl are commonly used as VPN gateways. We co-publish step-by-step setup guides, then explore lightweight bundling.
- Multi-property niche. Holiday-let owners (Airbnb hosts in particular) and small property managers are an underserved segment with clear willingness to pay.
Pricing
| Plan | Target price | Includes |
|---|---|---|
| Solo | 89 SEK / month (≈ €8) | One home, baseline VM, daily backups, community support. |
| Family | 169 SEK / month (≈ €15) | Up to three homes, larger VM, longer backup retention, email support, CHAP standby with isolated failover drills. |
| Pro | From 349 SEK / month (≈ €30) | Five+ homes, hot standby (instant takeover), priority support, SLA — e.g. small property managers. |
| VomeSync premium (optional) | 59 SEK / month (≈ €5) | Higher limits, private switches, analytics, priority support. |
| CHAP standby for self-hosters | From 49 SEK / month (≈ €4) | They keep their own hardware; we hold verified backups, a dormant standby and quarterly drills. Subscription revenue with near-zero marginal cost — a stopped VM consumes no compute. |
| Off-site backups for self-hosters | From 19 SEK / month (≈ €2) | Encrypted backup copies on the existing fan-out rail; the natural entry product and upsell path into standby. |
Annual plans receive roughly two months free. Pricing is anchored against Nabu Casa for self-hosters and against the loaded cost of running a dedicated server at home. The value proposition is "we take care of the bit underneath, and we make sure you can leave whenever you like." One-off services (migration, health reports, readiness upgrades, custom work) are published with fixed prices on the demonstration platform's services page and sold through quote-and-pay support tickets.
The demonstration platform currently publishes the same ladder under early-access names and prices (Standard 69 / Pro 139 / Developer 249 SEK per month, mapping to Solo / Family / Pro above). This plan budgets on the launch pricing.
7.Technology & operations
Architecture
Each customer's Home Assistant runs in an
isolated HAOS virtual machine on a
bare-metal hypervisor host. WireGuard handles the
point-to-point tunnel between the VM and the home;
nginx terminates TLS for portal and per-customer
subdomains; Stripe handles billing; Auth0 handles
identity. The VomeSync companion service is a
small Node + Redis deployment. Operational tooling,
runbooks, backup schedules and incident response
are documented in the open-source repository's
OPERATIONS.md.
Capacity assumptions
- A modern dual-CPU host with 256 GB RAM comfortably runs ~30–60 light HAOS VMs.
- Per-VM steady-state cost lands around 25–35 SEK / month (€2–€3) at three-quarters utilisation.
- Stripe + Auth0 + monitoring add roughly 5–7 SEK (€0.50) per paying customer per month.
- WireGuard adaptor cost (one-off, optional, recovered via small hardware margin or shipping fee).
Security & privacy
- One VM per customer; no shared HA processes.
- WireGuard tunnel is outbound-initiated from the home; no inbound ports on the customer's network.
- Per-instance backups, encrypted at rest, 7–14 day retention, off-host storage.
- GDPR-compliant: data minimisation, deletion endpoints, DPA available for business customers.
8.Funding & projections
Use of funds (mid-point: 2,000,000 SEK)
Three-year customer trajectory
| End-of-year | Year 1 | Year 2 | Year 3 |
|---|---|---|---|
| Paying VomeHome customers | 800 | 2,500 | 6,000 |
| VomeSync premium customers | 200 | 800 | 2,000 |
| Annualised revenue (run-rate) | ~1.27 mln SEK | ~4.4 mln SEK | ~11 mln SEK |
| Direct hosting + payment costs | ~350k SEK | ~1.1 mln SEK | ~2.6 mln SEK |
| Salaries (founder + 1) | ~700k SEK | ~1.6 mln SEK | ~2.5 mln SEK |
| Other (legal, marketing, tooling) | ~230k SEK | ~460k SEK | ~800k SEK |
| Operating result | ~−460k SEK | ~1.2 mln SEK | ~5.0 mln SEK |
| Cumulative cash used (peak) | ~2.0 mln SEK | ~2.0 mln SEK | cash-flow positive |
Cap table impact
A pre-seed round at this scale typically takes 10–18% of the company on a SAFE with a post-money cap. Founder retains majority control comfortably, with a 10% option pool reserved for the second engineer and any later hires.
Sensitivity
The dominant levers are customer count and blended ARPU. At half the customer count, break-even slips from year two to year three; at twice the customer count, the business is clearly profitable in year two. The capital required to survive the slower scenario is the same ~2 mln SEK round described above — which is the point: this round funds the conservative case, not the optimistic one.
Milestones
| Milestone | Target |
|---|---|
| Vome AB incorporated & first paying customer | Month 0 |
| ~50 paying customers | Month ~2 |
| ~250 paying customers | Month ~5 |
| Boot-from-backup feature shipped | Month ~6 |
| ~1,000 paying customers | Month ~12 |
| Operating break-even | Month ~15–18 |
Pros
- Multi-region hosting from day one; better resilience and lower latency for customers outside the home region.
- Second engineer accelerates the boot-from-backup feature and reduces single-person risk.
- More marketing reach in the formative twelve months.
Cons / risks
- Higher dilution and more reporting burden than Plans A or B.
- Longer fundraising cycle (likely 3–6 months).
- Implicit pressure to grow faster, which can pull product priorities away from the durable, customer-friendly path.
9.Risks & mitigations
Single-founder concentration High
Mitigated by hiring a second engineer at month six. Operations are documented and reproducible; backups are structured so a hand-over is possible inside a fortnight if the founder is incapacitated.
Growth pressure to chase the wrong customers Medium
The pre-seed structure can subtly bias toward growth metrics. We mitigate by setting unit-economics gates (LTV/CAC, churn) alongside customer-count milestones, and by holding pricing rather than discounting to chase logos.
Nabu Casa launches managed HA Medium
Larger budget allows faster execution on multi-home and OpenHAB / ioBroker expansion; open-source companion builds community goodwill before any competitive event.
Customer trust & data privacy Medium
EU hosting by default, isolated VMs, GDPR rights endpoints, formal DPA paperwork for business customers.
Foreign-exchange & pricing Low
Costs land in SEK, EUR and USD; pricing is in SEK with localised EUR pricing. Modest buffer in the operating account; pricing reviewed annually.
Regulatory drift (NIS2, EU AI Act, etc.) Low
Current scope is not directly affected, but the neighbourhood is regulated. We retain a Swedish accountant and keep DPA / GDPR paperwork in order.
10.Contact
The fastest way to talk to us is by email at invest@vome.io. The demonstration is at vome.io (beta) and sync.vome.io. The companion VomeSync source is at github.com/Vortitron/VomeSync; the wider VomeHome source is available to investors on request, under NDA. The slide-deck companion is at /pitch.
Detailed financial workings and operational documentation are available on request. We'd rather have a thirty-minute conversation than send a fifty-page model.